2018 Amended Budget

The 2018 Annual Budget was adopted by the Regional District Board on January 10, 2018. The Regional District Budget is comprised of 176 separate services (137  General and 39 Water & Sewer). The Local Government Act requires Regional Districts to keep separate records for each service, and each service must balance.

A Budget Amendment was adopted on March 28, 2018, of the 176 services, 10 were amended.

A second amendment was adopted on September 26, 2018, amending 62 services and adding 2 new services. All amended services are noted by the * in the index.
 
2018 Annual Budget Index 

Schedule A Analysis of Changes in Tax Requisition 150 Municipalities – M.F.A. Debt
Schedule B Effect of Requisition Changes 199 GM Community Services/Facilities
Schedule C Historical Requisition By Jurisdiction 200 Administration Office
Schedule D Jurisdiction Breakdown 205* Emergency Planning
Schedule E Average Home Tax Impact 231 Community Parks – Area A
Schedule F Debenture and Short Term Debt 232* Community Parks – Area B
Schedule G Summary of Reserve Fund Balances 233 Community Parks – Area C
Schedule H Historical Assessment By Jurisdiction 234 Community Parks – Area D
Schedule I Requisition Breakdown 235* Community Parks – Area E
Schedule J  General Budget Information 236 Community Parks – Area F
Schedule K Historical Parcel Taxes - Utility Systems 237* Community Parks – Area G
Schedule L Historical User Fees - Utility Systems 238 Community Parks – Area H
239  Community Parks – Area I 
100* Legislative – General 250 Electoral Area Services
101* Community Health Network 279* Parks & Trails
102 Vancouver Island Regional Library 280* Regional Parks
105 I.T. / H.R. / M.I.A. / G.I.S. 281* Bright Angel Park
106 Commuter Transit 282* South-end Parks
107 Transit 283* Kinsol Trestle
109 Emergency 9-1-1 285 Regional Parkland Acquisition
111 Grant In Aid – Area A 310 Animal Control
112 Grant In Aid – Area B 320* Enforcement & Inspection
113 Grant In Aid – Area C 325* Community Planning
114 Grant In Aid – Area D 350* Fire Protection – North Oyster
115 Grant In Aid – Area E 351* Fire Protection – Mesachie Lake
116 Grant In Aid – Area F 352 Fire Protection – Cowichan Lake
117 Grant In Aid – Area G 353 Fire Protection – Saltair
118 Grant In Aid – Area I 354 Fire Protection – Sahtlam
121* Economic Development 355 Fire Protection – Malahat
123* Regional Tourism Services 356 Fire Protection – Eagle Heights
130 Electoral Feasibility Studies 357* Fire Protection – Honeymoon Bay
131* Environmental Initiatives 358 Fire Protection – Youbou




400 Arts & Culture    
405* Cowichan Lake Recreation 461 Cowichan Aquatic Centre - Area E
411* KPRC - Administration 463 Cowichan Wooden Boat Society
417 KPRC - Aquatic Service 464* Recreation – SLCC
420* ISC - Events & Services 465 Cobble Hill Hist. Society
423* ISC – Arena 466* Recreation – Cobble Hill Community
426 Cowichan Performing Arts Centre 467 Shawnigan Lake Hist. Society
427 ISC – Library 469* Cowichan Station Assoc. - Area E
429 ISC – Capital Loan – Theatre 470 Rec. – Frank Jameson Community Hall
435 Theatre – Area A 472 Senior Centre Grant
436 Theatre – Area B 474 Kaatza Historical Society
437 Theatre – Area C 475 Mill Bay/Malahat Hist. Society
438 Theatre – North Cowichan 478 Cowichan Station Assoc. - Area B
439 Theatre – Ladysmith 480 Cowichan Aquatic Centre - Area F
440 Cowichan Sportsplex - Area A 481 Cowichan Aquatic Centre - Area I
442 Cowichan Sportsplex - Area C 488 Shawnigan Basin Society
443 Cowichan Sportsplex - Area D 489 Nature & Habitat Area I
444 Cowichan Sportsplex - Area E 490 Thetis Island Wharf
450 Recreation – Mill Bay 491 Thetis Island Boat Launch
451 Recreation – Glenora 492 Cowichan Lake Water Protection
456 Recreation - Saltair 493 Safer Futures
457 Victim Services – West 494 Social Planning
458 Lake Cowichan Activity Centre 495 South Cowichan Community Policing
459 Victim Services Program 496 Cowichan Community Policing
460 Recreation – North Oyster 497 Cowichan Valley Hospice


510 Thetis Island Solid Waste & Recycling 601* Satellite Park Water
515* Curbside Garbage & Recycling 603* Douglas Hill Water
520* Solid Waste Management Complex 604* Lambourn Water
530 Cowichan Flood Management 605* Arbutus Mountain Water
531 South Cowichan Water Study 606* Malahat Water
535  Liquid Waste Management Plan Central Sector 608* Fern Ridge Water
540* Liquid Waste Management Plan South Sector 611 Bald Mountain Water
550 Street Lighting – Mesachie Lake 613* Dogwood Ridge Water
551 Street Lighting – Youbou 615* Arbutus Ridge Water
552 Street Lighting – Brentwood Bay 616* Carlton Water
553* Street Lighting – Cowichan Bay 617* Shellwood Water
554 Street Lighting – Honeymoon Bay 618 Woodley Range Water
555 Street Lighting – Mill Bay 619* Burnum Water
556* Street Lighting – Cobble Hill 620* Mesachie Lake Water
557 Critical Street Lighting – Area A 640* Saltair Water
558 Critical Street Lighting – Area B  652 Central Youbou Water Debt
559 Critical Street Lighting – Area C  653* Youbou Water
560 Critical Street Lighting – Area D  660* Honeymoon Bay Water
561 Critical Street Lighting – Area E 661 Honeymoon Bay Water Debt 
565 Critical Street Lighting – Area I 662 Honeymoon Bay Water (Well 2) Debt
571*  Asset Management 670* Cherry Point Estates Water
575*  Engineering Services - Administration 680* Shawnigan Lake North Water
576* Engineering Services - Utilities 681 Shawnigan Lake Weir
580  Wilmot Road Street Lighting 690* Kerry Village Water 
581* Sentinel Ridge Street Lighting     
583* Twin Cedars Street Lighting     
585* Arbutus Mountain Estates Lighting    
586 Mill Springs Street Lighting    
 
     
701 Wilmot Road Drainage 800* Cowichan Bay Sewer
702 Sentinel Ridge Drainage 801* Brulette Sewer
703 Shawnigan Lake East Drainage 802* Sentinel Ridge Sewer
705* Arbutus Mountain Estates Drainage  803* Twin Cedars Sewer
707* Lanes Road Drainage   804 Lambourn Sewer
711 Bald Mountain Drainage 805* Arbutus Mountain Sewer
714 Cobble Hill Drainage    806* Malahat Sewer
715 Arbutus Ridge Drainage  809 Cobble Hill Village Sewer
799 Shawnigan Creek Cleanout System 810* Mesachie Lake Sewer
811 Bald Mountain Sewer
813 Mill Springs Sewer
815* Arbutus Ridge Sewer
    820* Eagle Heights Sewer
    830 Maple Hills Sewer
    840* Shawnigan Beach Estates Sewer
    850* Kerry Village Sewer
    860 Youbou Sewer

Complete 2018 Budget Book